Academic Journal of Business & Management, 2025, 7(7); doi: 10.25236/AJBM.2025.070721.
Jiao Liu1
1Business Administration Program, Institut Teknologi Bandung, Jakarta, Indonesia
This study focuses on the feasibility and valuation of acquiring an Indonesian publicly listed nickel mining company—PT Central Omega Resources Tbk (DKFT)—as a backdoor listing strategy for The Great Company (TGC), a Chinese nickel precursor producer. By applying strategic analysis tools (PESTEL, SWOT, Porter’s Five Forces) and a Discounted Cash Flow (DCF) model, the study estimates DKFT’s fair value, reasonable acquisition premium, and key financial indicators such as NPV, IRR, PI, and payback period. Sensitivity and scenario analyses are conducted to evaluate the impact of critical factors such as nickel price, cost savings, and production volume on the project's value. Findings indicate a positive NPV of IDR 375.5 billion, IRR of 14.3%, and a payback period of 3.43 years under a WACC of 6.6%. The acquisition appears financially sound. However, price volatility and integration effectiveness remain key risks. The study concludes that the proposed acquisition is strategically and financially viable and recommends proceeding with the deal under reasonable premium assumptions and strong risk monitoring.
Anickel Mining, Backdoor Listing, Valuation, Acquisition Premium
Jiao Liu. Backdoor Listing of A Nickel Mining Company: A Case Study of Global Company to an Indonesian Company. Academic Journal of Business & Management (2025), Vol. 7, Issue 7: 159-167. https://doi.org/10.25236/AJBM.2025.070721.
[1] USGS, Annual Publications Mineral Commodity Summaries: Nickel, USGS, 2024.
[2] Indonesia Government, GR No. 96 of 2021.
[3] Vivoda, V.; Matthews, R.; McGregor, N., A critical minerals perspective on the emergence of geopolitical trade blocs, Resources Policy, 2024, Vol. 89, Article 104587.
[4] Sun, X.; Jiao, Y.; Hao, H.; Liu, Z.; Zhao, F., Physical and monetary characterization of global nickel flow network, Resources Policy, 2024, Vol. 94, Article 105130.
[5] Konewka, T.; Bednarz, J.; Czuba, T., Building a Competitive Advantage for Indonesia in the Development of the Regional EV Battery Chain, Energies, 2021.
[6] Sigit Hermawan; Yunita Afita Sari; Sarwenda Biduri; Duwi Rahayu; Ruci Arizanda Rahayu, Corporate Social Responsibility, Firm Value, and Profitability: Evidence from Pharmaceutical Companies in Indonesia and Malaysia, International Journal of Professional Business Review, 2023, Vol. 8 No. 1, ISSN: 2525-3654.
[7] Veza, I.; Abas, M.A.; Djamari, D.W.; Tamaldin, N.; Endrasari, F.; Budiman, B.A.; Idris, M.; Opia, A.C.; Juangsa, F.B.; Aziz, M., Electric Vehicles in Malaysia and Indonesia: Opportunities and Challenges, Energies, 2022.
[8] Husnah; Mochammad Fahlevi, How do corporate social responsibility and sustainable development goals shape financial performance in Indonesia's mining industry?, Uncertain Supply Chain Management, 2023, Vol. 11, pp. 1389–1394.
[9] Alkhatib, K.; Khazaleh, H.; Alkhazaleh, H.A.; Alsoud, A.R.; Abualigah, L., A New Stock Price Forecasting Method Using Active Deep Learning Approach, Journal of Open Innovation: Technology, Market, and Complexity, 2022.
[10] Schröder, M., Towards a new division of labour in Southeast Asia: Indonesian and Thai industrial policy and the electric vehicle value chain in ASEAN, International Journal of Automotive Technology and Management, 2024.
[11] Pandyaswargo, A.H.; Wibowo, A.D.; Maghfiroh, M.F.N.; Rezqita, A.; Onoda, H., The Emerging Electric Vehicle and Battery Industry in Indonesia: Actions around the Nickel Ore Export Ban and a SWOT Analysis, Batteries, 2021.
[12] Nasution, M.J.; Tugiyono; Bakri, S.; Setiawan, A.; Murhadi; Wulandari, C.; Wahono, E.P., The Impact of Increasing Nickel Production on Forest and Environment in Indonesia: A Review, Jurnal Sylva Lestari, 2024, Vol. 12 No. 3, pp. 549–579.
[13] Biantoro, R.A.; Rahadi, R.A., Stock Valuation and Financial Performance of nickel mining company in Indonesia (Case Study: PT Vale Indonesia Tbk), International Journal of Current Science Research and Review, 2023, Vol. 6 No. 2.
[14] Hanafi, M., Designing nickel smelter industry investment competitiveness policy in Indonesia through system dynamics model, Journal of Science and Technology Policy Management, 2024, Ahead-of-print.
[15] Bari, R.M.; Trihastuti, N.; Hananto, P.W.H., Indonesia's nickel export restriction policy: alternative environmental approach for Article XI:1 GATT justification, Journal of International Trade Law and Policy, 2023, Vol. 22 No. 1, pp. 15–32.
[16] Grahanusa Mediatama, Menilik Rencana Harum Energy (HRUM) di Bisnis Nikel Setelah Akuisisi IMI, kontan.co.id, 2023.
[17] Brealey, R.A.; Myers, S.C.; Allen, F., Principles of Corporate Finance (13th ed.), McGraw-Hill, 2020.